4MB CONSULTANTS AS: årsregnskap 2021 vs 2020
Grew 5% on revenue, stronger earnings
approved 2022-06-08; registry 2022-06-16; journal 2022 461269
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 4MB CONSULTANTS AS. Revenue 726.1k NOK → 762.9k NOK (+5.1%). Net result +209.8k NOK → +271.5k NOK. Equity 5.15m NOK → 5.10m NOK.
On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.
Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 4MB CONSULTANTS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 726.1k NOK to 762.9k NOK (+5.1% YoY). Calculated
-
↑
Net result improved
Net result +209.8k NOK → +271.5k NOK (net margin 28.9% → 35.6%). Calculated
-
↑
Cash rose
Bank deposits 28.3k NOK → 861.8k NOK (+2949.5% YoY). Calculated
-
↑
Payroll decreased
Salary cost 236.0k NOK → 224.2k NOK (33% → 29% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +254.3k NOK → +206.9k NOK (op. margin 35.0% → 27.1%). Calculated
-
↓
Equity eroded
Book equity 5.15m NOK → 5.10m NOK (equity ratio 90.9% → 94.6%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 234.0k NOK → 24.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 8 592 NOK → 298.0k NOK. Reported fact