4MB CONSULTANTS AS: årsregnskap 2022 vs 2021
Shrank 14% on revenue, stronger earnings, fresh owner capital
approved 2023-05-26; registry 2023-06-19; journal 2023 496292
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 4MB CONSULTANTS AS. Revenue 762.9k NOK → 658.8k NOK (-13.7%). Net result +271.5k NOK → +434.4k NOK. Equity 5.10m NOK → 5.34m NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +206.9k NOK → +366.7k NOK (op. margin 27.1% → 55.7%). Calculated
-
↑
Net result improved
Net result +271.5k NOK → +434.4k NOK (net margin 35.6% → 65.9%). Calculated
-
↑
Equity strengthened
Book equity 5.10m NOK → 5.34m NOK (equity ratio 94.6% → 92.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.0k NOK → 30.0k NOK (+6 000 NOK). Reported fact
-
↑
Payroll decreased
Salary cost 224.2k NOK → 15.6k NOK (29% → 2% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 762.9k NOK to 658.8k NOK (-13.7% YoY). Calculated
-
↓
Cash fell
Bank deposits 861.8k NOK → 691.9k NOK (-19.7% YoY). Calculated