Org.nr 912 110 966 2014 → 2015 Year-over-year analysis

4P EIENDOM AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue, cash halved-plus

approved 2016-06-03; registry 2016-07-12; journal 2016 671152

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 4P EIENDOM AS. Revenue 160.0k NOK → 384 NOK (-99.8%). Equity 745.3k NOK → 748.3k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4P EIENDOM AS.

Scorecard

Revenue
160.0k NOK 384 NOK
-99.8%
Operating result
+109.0k NOK +256.9k NOK
+135.6%
Net result
n/m +3.01m NOK
—
Equity
745.3k NOK 748.3k NOK
+0.4%
Cash
103.9k NOK 30.3k NOK
-70.9%
Total assets
6.33m NOK 11.46m NOK
+80.9%

What improved

  • ↑

    Operating result improved

    Operating result +109.0k NOK → +256.9k NOK (op. margin 68.1% → 66901.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 745.3k NOK → 748.3k NOK (equity ratio 11.8% → 6.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 160.0k NOK to 384 NOK (-99.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 103.9k NOK → 30.3k NOK (-70.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 41.78× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation