Org.nr 912 110 966 2015 → 2016 Year-over-year analysis

4P EIENDOM AS: årsregnskap 2016 vs 2015

Grew 106% on revenue, weaker earnings

approved 2017-03-31; registry 2017-04-29; journal 2017 300261

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 4P EIENDOM AS. Revenue 384 NOK → 791 NOK (+106.0%). Net result +3.01m NOK → +114.7k NOK. Equity 748.3k NOK → 262.9k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for 4P EIENDOM AS.

Scorecard

Revenue
384 NOK 791 NOK
+106.0%
Operating result
+256.9k NOK +572.6k NOK
+122.9%
Net result
+3.01m NOK +114.7k NOK
-96.2%
Equity
748.3k NOK 262.9k NOK
-64.9%
Cash
30.3k NOK 65.0k NOK
+114.6%
Total assets
11.46m NOK 13.56m NOK
+18.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 384 NOK to 791 NOK (+106.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +256.9k NOK → +572.6k NOK (op. margin 66901.0% → 72386.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.3k NOK → 65.0k NOK (+114.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 2.20×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3.01m NOK → +114.7k NOK (net margin 784252.6% → 14494.7%). Calculated

  • ↓

    Equity eroded

    Book equity 748.3k NOK → 262.9k NOK (equity ratio 6.5% → 1.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 800.0k NOK → 200.0k NOK — check capital reduction, conversion, or reclassification. Interpretation