Org.nr 926 102 761 2021 → 2022 Year-over-year analysis

4S BUSINESS CONSULTING AS: årsregnskap 2022 vs 2021

Shrank 52% on revenue, slipped into loss, cash halved-plus

approved 2023-06-12; registry 2023-06-14; journal 2023 487349

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4S BUSINESS CONSULTING AS. Revenue 4.49m NOK → 2.15m NOK (-52.2%). Net result +76.9k NOK → -209.5k NOK. Equity 295.9k NOK → 86.4k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4S BUSINESS CONSULTING AS.

Scorecard

Revenue
4.49m NOK 2.15m NOK
-52.2%
Operating result
+162.3k NOK -140.9k NOK
-186.8%
Net result
+76.9k NOK -209.5k NOK
-372.5%
Equity
295.9k NOK 86.4k NOK
-70.8%
Cash
98.3k NOK 323 NOK
-99.7%
Total assets
734.1k NOK 7.11m NOK
+868.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.49m NOK to 2.15m NOK (-52.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +162.3k NOK → -140.9k NOK (op. margin 3.6% → -6.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 76.9k NOK profit to a loss of 209.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 295.9k NOK → 86.4k NOK (equity ratio 40.3% → 1.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 98.3k NOK → 323 NOK (-99.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation