Org.nr 926 102 761 2022 → 2023 Year-over-year analysis

4S BUSINESS CONSULTING AS: årsregnskap 2023 vs 2022

Shrank 23% on revenue, stronger earnings

approved 2024-05-19; registry 2024-05-22; journal 2024 425197

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4S BUSINESS CONSULTING AS. Revenue 2.15m NOK → 1.66m NOK (-22.5%). Net result -209.5k NOK → -10.9k NOK. Equity 86.4k NOK → 75.5k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4S BUSINESS CONSULTING AS.

Scorecard

Revenue
2.15m NOK 1.66m NOK
-22.5%
Operating result
-140.9k NOK +70.8k NOK
+150.3%
Net result
-209.5k NOK -10.9k NOK
+94.8%
Equity
86.4k NOK 75.5k NOK
-12.7%
Cash
323 NOK 50.7k NOK
+15607.4%
Total assets
7.11m NOK 6.21m NOK
-12.7%

What improved

  • ↑

    Operating result improved

    Operating result -140.9k NOK → +70.8k NOK (op. margin -6.6% → 4.3%). Calculated

  • ↑

    Net result improved

    Net result -209.5k NOK → -10.9k NOK (net margin -9.8% → -0.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 323 NOK → 50.7k NOK (+15607.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.46m NOK → 3 163 NOK (115% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.15m NOK to 1.66m NOK (-22.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 86.4k NOK → 75.5k NOK (equity ratio 1.2% → 1.2%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 817.4k NOK → 984.1k NOK (+20.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 399 NOK → 0 NOK. Reported fact