Org.nr 974 453 428 2010 → 2011 Year-over-year analysis

4S LIGHTING AS: årsregnskap 2011 vs 2010

Grew 101% on revenue

approved 2012-11-15; registry 2012-11-19; journal 2012 813530

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 4S LIGHTING AS. Revenue 280.7k NOK → 563.7k NOK (+100.8%). Equity -5.49m NOK → -4.48m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 4S LIGHTING AS.

Scorecard

Revenue
280.7k NOK 563.7k NOK
+100.8%
Operating result
+242.2k NOK +438.9k NOK
+81.2%
Equity
-5.49m NOK -4.48m NOK
+18.4%
Total assets
276.6k NOK 385.4k NOK
+39.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 280.7k NOK to 563.7k NOK (+100.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +242.2k NOK → +438.9k NOK (op. margin 86.3% → 77.9%). Calculated

  • ↑

    Equity strengthened

    Book equity -5.49m NOK → -4.48m NOK (equity ratio -1986.0% → -1162.4%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 35.7k NOK → 57.7k NOK (+61.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 199 NOK → 199.0k NOK. Reported fact