Org.nr 974 453 428 2011 → 2012 Year-over-year analysis

4S LIGHTING AS: årsregnskap 2012 vs 2011

Shrank 12% on revenue

approved 2013-06-14; registry 2013-06-24; journal 2013 478808

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 4S LIGHTING AS. Revenue 563.7k NOK → 498.4k NOK (-11.6%). Equity -4.48m NOK → -4.22m NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4S LIGHTING AS.

Scorecard

Revenue
563.7k NOK 498.4k NOK
-11.6%
Operating result
+438.9k NOK +293.7k NOK
-33.1%
Equity
-4.48m NOK -4.22m NOK
+5.9%
Cash
n/m 468 NOK
—
Total assets
385.4k NOK 81.6k NOK
-78.8%

What improved

  • ↑

    Equity strengthened

    Book equity -4.48m NOK → -4.22m NOK (equity ratio -1162.4% → -5167.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.76× → 107.53×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 563.7k NOK to 498.4k NOK (-11.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +438.9k NOK → +293.7k NOK (op. margin 77.9% → 58.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5167.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation