Org.nr 974 453 428 2012 → 2013 Year-over-year analysis

4S LIGHTING AS: årsregnskap 2013 vs 2012

Shrank 29% on revenue, cash halved-plus

approved 2014-06-30; registry 2014-07-08; journal 2014 551448

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 4S LIGHTING AS. Revenue 498.4k NOK → 355.0k NOK (-28.8%). Equity -4.22m NOK → -3.97m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
498.4k NOK 355.0k NOK
-28.8%
Operating result
+293.7k NOK +257.1k NOK
-12.5%
Equity
-4.22m NOK -3.97m NOK
+5.9%
Cash
468 NOK -157.7k NOK
-33807.1%
Total assets
81.6k NOK -98.6k NOK
-220.9%

What improved

  • ↑

    Equity strengthened

    Book equity -4.22m NOK → -3.97m NOK (equity ratio -5167.2% → 4023.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 498.4k NOK to 355.0k NOK (-28.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +293.7k NOK → +257.1k NOK (op. margin 58.9% → 72.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 468 NOK → -157.7k NOK (-33807.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 107.53× → -0.65× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated