Org.nr 918 053 174 2021 → 2022 Year-over-year analysis

4SEASONS WEDDINGS AS: årsregnskap 2022 vs 2021

Grew 1168% on revenue, returned to profit

registry 2023-06-15; journal 2023 482887

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4SEASONS WEDDINGS AS. Revenue 707.4k NOK → 8.97m NOK (+1167.8%). Net result -51.1k NOK → +69.8k NOK. Equity -240.1k NOK → -170.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4SEASONS WEDDINGS AS.

Scorecard

Revenue
707.4k NOK 8.97m NOK
+1167.8%
Operating result
-132.9k NOK +70.2k NOK
+152.8%
Net result
-51.1k NOK +69.8k NOK
+236.5%
Equity
-240.1k NOK -170.3k NOK
+29.1%
Cash
325.6k NOK 661.7k NOK
+103.2%
Total assets
2.06m NOK 2.18m NOK
+5.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 707.4k NOK to 8.97m NOK (+1167.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -132.9k NOK → +70.2k NOK (op. margin -18.8% → 0.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 51.1k NOK to a profit of 69.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -240.1k NOK → -170.3k NOK (equity ratio -11.7% → -7.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 325.6k NOK → 661.7k NOK (+103.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 398.1k NOK → 458.3k NOK (56% → 5% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 219.8k NOK → 7.83m NOK (+3461.7% YoY). Calculated