Org.nr 990 078 092 2018 → 2019 Year-over-year analysis

4TRAVEL AS: årsregnskap 2019 vs 2018

Shrank 35% on revenue, slipped into loss

approved 2020-01-29; registry 2020-04-14; journal 2020 284425

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 4TRAVEL AS. Revenue 10.47m NOK → 6.81m NOK (-34.9%). Net result +29.2k NOK → -177.7k NOK. Equity 133.5k NOK → 955.9k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4TRAVEL AS.

Scorecard

Revenue
10.47m NOK 6.81m NOK
-34.9%
Operating result
+379.9k NOK -180.4k NOK
-147.5%
Net result
+29.2k NOK -177.7k NOK
-707.4%
Equity
133.5k NOK 955.9k NOK
+615.8%
Cash
1.66m NOK 2.14m NOK
+29.0%
Total assets
1.86m NOK 2.50m NOK
+34.4%

What improved

  • ↑

    Equity strengthened

    Book equity 133.5k NOK → 955.9k NOK (equity ratio 7.2% → 38.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.66m NOK → 2.14m NOK (+29.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.94m NOK → 821.7k NOK (28% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.47m NOK to 6.81m NOK (-34.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +379.9k NOK → -180.4k NOK (op. margin 3.6% → -2.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 29.2k NOK profit to a loss of 177.7k NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8.83m NOK → 5.82m NOK (-34.1% YoY). Calculated