Org.nr 990 078 092 2019 → 2020 Year-over-year analysis

4TRAVEL AS: årsregnskap 2020 vs 2019

Shrank 65% on revenue, returned to profit

approved 2021-01-29; registry 2021-03-08; journal 2021 138597

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4TRAVEL AS. Revenue 6.81m NOK → 2.40m NOK (-64.8%). Net result -177.7k NOK → +69.3k NOK. Equity 955.9k NOK → 625.2k NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4TRAVEL AS.

Scorecard

Revenue
6.81m NOK 2.40m NOK
-64.8%
Operating result
-180.4k NOK +69.4k NOK
+138.5%
Net result
-177.7k NOK +69.3k NOK
+139.0%
Equity
955.9k NOK 625.2k NOK
-34.6%
Cash
2.14m NOK 1.36m NOK
-36.4%
Total assets
2.50m NOK 1.37m NOK
-45.2%

What improved

  • ↑

    Operating result improved

    Operating result -180.4k NOK → +69.4k NOK (op. margin -2.6% → 2.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 177.7k NOK to a profit of 69.3k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.81m NOK to 2.40m NOK (-64.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 955.9k NOK → 625.2k NOK (equity ratio 38.3% → 45.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.14m NOK → 1.36m NOK (-36.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.82m NOK → 1.45m NOK (-75.0% YoY). Calculated