Org.nr 990 078 092 2020 → 2021 Year-over-year analysis

4TRAVEL AS: årsregnskap 2021 vs 2020

Shrank 95% on revenue, slipped into loss

approved 2022-06-13; registry 2022-06-15; journal 2022 457377

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 4TRAVEL AS. Revenue 2.40m NOK → 114.3k NOK (-95.2%). Net result +69.3k NOK → -129.6k NOK. Equity 625.2k NOK → 495.6k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4TRAVEL AS.

Scorecard

Revenue
2.40m NOK 114.3k NOK
-95.2%
Operating result
+69.4k NOK -137.8k NOK
-298.7%
Net result
+69.3k NOK -129.6k NOK
-287.0%
Equity
625.2k NOK 495.6k NOK
-20.7%
Cash
1.36m NOK 1.02m NOK
-25.2%
Total assets
1.37m NOK 1.02m NOK
-25.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.40m NOK to 114.3k NOK (-95.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +69.4k NOK → -137.8k NOK (op. margin 2.9% → -120.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 69.3k NOK profit to a loss of 129.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 625.2k NOK → 495.6k NOK (equity ratio 45.7% → 48.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.36m NOK → 1.02m NOK (-25.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.45m NOK → 120.5k NOK (-91.7% YoY). Calculated