Org.nr 990 078 092 2021 → 2022 Year-over-year analysis

4TRAVEL AS: årsregnskap 2022 vs 2021

Grew 190% on revenue, returned to profit

approved 2023-04-30; registry 2023-06-03; journal 2023 456241

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4TRAVEL AS. Revenue 114.3k NOK → 331.8k NOK (+190.3%). Net result -129.6k NOK → +69.1k NOK. Equity 495.6k NOK → 564.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 4TRAVEL AS.

Scorecard

Revenue
114.3k NOK 331.8k NOK
+190.3%
Operating result
-137.8k NOK +63.3k NOK
+145.9%
Net result
-129.6k NOK +69.1k NOK
+153.3%
Equity
495.6k NOK 564.7k NOK
+13.9%
Cash
1.02m NOK 717.0k NOK
-29.7%
Total assets
1.02m NOK 765.4k NOK
-25.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 114.3k NOK to 331.8k NOK (+190.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -137.8k NOK → +63.3k NOK (op. margin -120.6% → 19.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 129.6k NOK to a profit of 69.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 495.6k NOK → 564.7k NOK (equity ratio 48.6% → 73.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.02m NOK → 717.0k NOK (-29.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 120.5k NOK → 80.4k NOK (-33.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.1. Reported fact