4U HAIR BODY STYLE AS: årsregnskap 2011 vs 2010
Grew 166% on revenue
approved 2012-04-18; registry 2012-05-07; journal 2012 362599
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for 4U HAIR BODY STYLE AS. Revenue 647.9k NOK → 1.72m NOK (+165.9%). Equity -2.34m NOK → -2.01m NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for 4U HAIR BODY STYLE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 647.9k NOK to 1.72m NOK (+165.9% YoY). Calculated
-
↑
Equity strengthened
Book equity -2.34m NOK → -2.01m NOK (equity ratio -189.4% → -1072.2%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 16.8k NOK → 9 030 NOK (-46.4% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -1072.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 6 NOK → 625.5k NOK (0% → 36% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 261.4k NOK → 219.0k NOK (-16.2% YoY). Calculated