Org.nr 979 896 026 2011 → 2012 Year-over-year analysis

4U HAIR BODY STYLE AS: årsregnskap 2012 vs 2011

Grew 20% on revenue

approved 2013-04-24; registry 2013-06-01; journal 2013 422751

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for 4U HAIR BODY STYLE AS. Revenue 1.72m NOK → 2.06m NOK (+19.7%). Equity -2.01m NOK → -1.75m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4U HAIR BODY STYLE AS.

At a glance

Revenue

1.72m NOK 2.06m NOK

+19.7%

Operating result

n/m +465.8k NOK

—

Net result

n/m +255.4k NOK

—

Equity

-2.01m NOK -1.75m NOK

+12.7%

Cash

9 030 NOK 20.5k NOK

+127.5%

Total assets

187.5k NOK 1.16m NOK

+521.3%

↑
Revenue rose

Operating income / revenue moved from 1.72m NOK to 2.06m NOK (+19.7% YoY). Calculated
↑
Equity strengthened

Book equity -2.01m NOK → -1.75m NOK (equity ratio -1072.2% → -150.7%). Calculated
↑
Cash rose

Bank deposits 9 030 NOK → 20.5k NOK (+127.5% YoY). Calculated

·
Payroll increased

Salary cost 625.5k NOK → 921.0k NOK (36% → 45% of revenue). Calculated
·
COGS moved

COGS / varekostnad 219.0k NOK → 277.0k NOK (+26.5% YoY). Calculated