4U & ME AS: årsregnskap 2017 vs 2016
Grew 199% on revenue
approved 2018-04-01; registry 2018-04-23; journal 2018 279035
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for 4U & ME AS. Revenue 101.9k NOK → 305.0k NOK (+199.2%). Equity 29.3k NOK → 30.9k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4U & ME AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 101.9k NOK to 305.0k NOK (+199.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 29.3k NOK → 30.9k NOK (equity ratio 98.2% → 110.0%). Calculated
-
↑
Cash rose
Bank deposits 6 474 NOK → 9 076 NOK (+40.2% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 12.31× → -3.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 63.2k NOK → 1.16m NOK (62% → 380% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 5 297 NOK → 50.5k NOK (+854.2% YoY). Calculated