Org.nr 917 762 562 2017 → 2018 Year-over-year analysis

4U & ME AS: årsregnskap 2018 vs 2017

Shrank 35% on revenue

approved 2019-04-01; registry 2019-06-27; journal 2019 591543

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 4U & ME AS. Revenue 305.0k NOK → 197.2k NOK (-35.4%). Equity 30.9k NOK → 32.6k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4U & ME AS.

Scorecard

Revenue
305.0k NOK 197.2k NOK
-35.4%
Operating result
n/m +2 311 NOK
—
Equity
30.9k NOK 32.6k NOK
+5.8%
Cash
9 076 NOK 5 307 NOK
-41.5%
Total assets
28.1k NOK 8 307 NOK
-70.4%

What improved

  • ↑

    Equity strengthened

    Book equity 30.9k NOK → 32.6k NOK (equity ratio 110.0% → 393.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.16m NOK → 101.7k NOK (380% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 305.0k NOK to 197.2k NOK (-35.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 9 076 NOK → 5 307 NOK (-41.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 50.5k NOK → 13.3k NOK (-73.7% YoY). Calculated