Org.nr 919 825 480 2021 → 2022 Year-over-year analysis

4X4 MEDEX AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-05-31; registry 2023-06-03; journal 2023 455097

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4X4 MEDEX AS. Revenue 1.03m NOK → 1.02m NOK (-1.1%). Net result +627.8k NOK → +492.8k NOK. Equity 754.7k NOK → 247.5k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4X4 MEDEX AS.

Scorecard

Revenue
1.03m NOK 1.02m NOK
-1.1%
Operating result
+804.8k NOK +632.2k NOK
-21.5%
Net result
+627.8k NOK +492.8k NOK
-21.5%
Equity
754.7k NOK 247.5k NOK
-67.2%
Cash
905.5k NOK 190.9k NOK
-78.9%
Total assets
195.1k NOK 1.60m NOK
+720.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.03m NOK to 1.02m NOK (-1.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +804.8k NOK → +632.2k NOK (op. margin 77.9% → 61.9%). Calculated

  • ↓

    Net result weakened

    Net result +627.8k NOK → +492.8k NOK (net margin 60.8% → 48.2%). Calculated

  • ↓

    Equity eroded

    Book equity 754.7k NOK → 247.5k NOK (equity ratio 386.9% → 15.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 905.5k NOK → 190.9k NOK (-78.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 202.6k NOK → 119.5k NOK. Reported fact