Org.nr 812 197 142 2013 → 2014 Year-over-year analysis

4X4 MEDICINE AS: årsregnskap 2014 vs 2013

Grew 43% on revenue, slipped into loss

approved 2015-05-22; registry 2015-06-10; journal 2015 449203

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 4X4 MEDICINE AS. Revenue 452.6k NOK → 647.4k NOK (+43.1%). Net result +65.5k NOK → -34.8k NOK. Equity 879.3k NOK → 714.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4X4 MEDICINE AS.

Scorecard

Revenue
452.6k NOK 647.4k NOK
+43.1%
Operating result
+92.2k NOK -43.9k NOK
-147.7%
Net result
+65.5k NOK -34.8k NOK
-153.1%
Equity
879.3k NOK 714.5k NOK
-18.7%
Cash
545 NOK 427.30m NOK
+78403669.7%
Total assets
992.8k NOK 889.4k NOK
-10.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 452.6k NOK to 647.4k NOK (+43.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 545 NOK → 427.30m NOK (+78403669.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +92.2k NOK → -43.9k NOK (op. margin 20.4% → -6.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 65.5k NOK profit to a loss of 34.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 879.3k NOK → 714.5k NOK (equity ratio 88.6% → 80.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 247.0k NOK → 252.4k NOK. Reported fact