Org.nr 812 197 142 2014 → 2015 Year-over-year analysis

4X4 MEDICINE AS: årsregnskap 2015 vs 2014

Grew 34% on revenue, cash halved-plus

approved 2016-06-06; registry 2016-06-28; journal 2016 592161

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 4X4 MEDICINE AS. Revenue 647.4k NOK → 870.7k NOK (+34.5%). Equity 714.5k NOK → 402.6k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 4X4 MEDICINE AS.

Scorecard

Revenue
647.4k NOK 870.7k NOK
+34.5%
Operating result
-43.9k NOK n/m
—
Net result
-34.8k NOK n/m
—
Equity
714.5k NOK 402.6k NOK
-43.7%
Cash
427.30m NOK 528.8k NOK
-99.9%
Total assets
889.4k NOK 902.2k NOK
+1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 647.4k NOK to 870.7k NOK (+34.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 714.5k NOK → 402.6k NOK (equity ratio 80.3% → 44.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 427.30m NOK → 528.8k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (427.30m NOK → 528.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 813.8k NOK → 402.6k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 252.4k NOK → 166.6k NOK. Reported fact