Org.nr 812 197 142 2015 → 2016 Year-over-year analysis

4X4 MEDICINE AS: årsregnskap 2016 vs 2015

Grew 6% on revenue, cash halved-plus

approved 2017-05-31; registry 2017-06-24; journal 2017 518979

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 4X4 MEDICINE AS. Revenue 870.7k NOK → 923.3k NOK (+6.0%). Equity 402.6k NOK → 686.3k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4X4 MEDICINE AS.

Scorecard

Revenue
870.7k NOK 923.3k NOK
+6.0%
Operating result
n/m +374.7k NOK
—
Net result
n/m +277.7k NOK
—
Equity
402.6k NOK 686.3k NOK
+70.5%
Cash
528.8k NOK 194.5k NOK
-63.2%
Total assets
902.2k NOK 902.7k NOK
+0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 870.7k NOK to 923.3k NOK (+6.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 402.6k NOK → 686.3k NOK (equity ratio 44.6% → 76.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4 095 NOK → -4 094 NOK (0% → -0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 528.8k NOK → 194.5k NOK (-63.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 166.6k NOK → 583.3k NOK. Reported fact