Org.nr 812 197 142 2016 → 2017 Year-over-year analysis

4X4 MEDICINE AS: årsregnskap 2017 vs 2016

Shrank 6% on revenue

approved 2018-04-09; registry 2018-04-16; journal 2018 266146

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4X4 MEDICINE AS. Revenue 923.3k NOK → 864.8k NOK (-6.3%). Net result +277.7k NOK → +228.8k NOK. Equity 686.3k NOK → 915.1k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4X4 MEDICINE AS.

Scorecard

Revenue
923.3k NOK 864.8k NOK
-6.3%
Operating result
+374.7k NOK +315.8k NOK
-15.7%
Net result
+277.7k NOK +228.8k NOK
-17.6%
Equity
686.3k NOK 915.1k NOK
+33.3%
Cash
194.5k NOK 293.1k NOK
+50.7%
Total assets
902.7k NOK 15.0k NOK
-98.3%

What improved

  • ↑

    Equity strengthened

    Book equity 686.3k NOK → 915.1k NOK (equity ratio 76.0% → 6086.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 194.5k NOK → 293.1k NOK (+50.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 923.3k NOK to 864.8k NOK (-6.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +374.7k NOK → +315.8k NOK (op. margin 40.6% → 36.5%). Calculated

  • ↓

    Net result weakened

    Net result +277.7k NOK → +228.8k NOK (net margin 30.1% → 26.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -4 094 NOK → 2 338 NOK (-0% → 0% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 583.3k NOK → 639.3k NOK. Reported fact