Org.nr 915 890 679 2015 → 2016 Year-over-year analysis

4YOU AS: årsregnskap 2016 vs 2015

Shrank 63% on revenue

approved 2017-02-21; registry 2017-03-07; journal 2017 222625

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 4YOU AS. Revenue 266.9k NOK → 98.6k NOK (-63.0%). Equity 3.16m NOK → 182.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
266.9k NOK 98.6k NOK
-63.0%
Operating result
+30.7k NOK n/m
—
Equity
3.16m NOK 182.9k NOK
-94.2%
Cash
200.7k NOK 436.1k NOK
+117.3%
Total assets
226.4k NOK 622.6k NOK
+175.0%

What improved

  • ↑

    Cash rose

    Bank deposits 200.7k NOK → 436.1k NOK (+117.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 266.9k NOK to 98.6k NOK (-63.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.16m NOK → 182.9k NOK (equity ratio 1393.6% → 29.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 163 NOK → 2.18m NOK (2% → 2205% of revenue). Calculated