Org.nr 915 890 679 2016 → 2017 Year-over-year analysis

4YOU AS: årsregnskap 2017 vs 2016

Grew 4158% on revenue

approved 2018-01-30; registry 2018-02-17; journal 2018 208871

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4YOU AS. Revenue 98.6k NOK → 4.20m NOK (+4158.4%). Equity 182.9k NOK → 246.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4YOU AS.

Scorecard

Revenue
98.6k NOK 4.20m NOK
+4158.4%
Operating result
n/m +85.1k NOK
—
Net result
n/m +63.1k NOK
—
Equity
182.9k NOK 246.0k NOK
+34.5%
Cash
436.1k NOK 346.6k NOK
-20.5%
Total assets
622.6k NOK 968.9k NOK
+55.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 98.6k NOK to 4.20m NOK (+4158.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 182.9k NOK → 246.0k NOK (equity ratio 29.4% → 25.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 436.1k NOK → 346.6k NOK (-20.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.18m NOK → 3.00m NOK (2205% → 71% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 435 NOK → 553.4k NOK (+127123.0% YoY). Calculated