Org.nr 915 890 679 2017 → 2018 Year-over-year analysis

4YOU AS: årsregnskap 2018 vs 2017

Shrank 6% on revenue, slipped into loss

approved 2019-02-27; registry 2019-03-14; journal 2019 236140

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 4YOU AS. Revenue 4.20m NOK → 3.97m NOK (-5.5%). Net result +63.1k NOK → -555.5k NOK. Equity 246.0k NOK → -309.5k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 4YOU AS.

Scorecard

Revenue
4.20m NOK 3.97m NOK
-5.5%
Operating result
+85.1k NOK -549.4k NOK
-745.7%
Net result
+63.1k NOK -555.5k NOK
-980.1%
Equity
246.0k NOK -309.5k NOK
-225.8%
Cash
346.6k NOK 208.3k NOK
-39.9%
Total assets
968.9k NOK 739.2k NOK
-23.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.20m NOK to 3.97m NOK (-5.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +85.1k NOK → -549.4k NOK (op. margin 2.0% → -13.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 63.1k NOK profit to a loss of 555.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 246.0k NOK → -309.5k NOK (equity ratio 25.4% → -41.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 346.6k NOK → 208.3k NOK (-39.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -41.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 553.4k NOK → 412.0k NOK (-25.6% YoY). Calculated