Org.nr 919 880 481 2019 → 2020 Year-over-year analysis

5 BAR AS: årsregnskap 2020 vs 2019

Cash halved-plus

registry 2021-09-29; journal 2021 830938

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 5 BAR AS. Net result -8 262 NOK → -13.7k NOK. Equity -7 370 NOK → -21.1k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 5 BAR AS.

Scorecard

Operating result
-8 262 NOK -13.7k NOK
-66.2%
Net result
-8 262 NOK -13.7k NOK
-66.2%
Equity
-7 370 NOK -21.1k NOK
-186.3%
Cash
630.9k NOK 30 NOK
-100.0%
Total assets
150.6k NOK 192.0k NOK
+27.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -8 262 NOK → -13.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result -8 262 NOK → -13.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -7 370 NOK → -21.1k NOK (equity ratio -4.9% → -11.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 630.9k NOK → 30 NOK (-100.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.99× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation