Org.nr 919 880 481 2020 → 2021 Year-over-year analysis

5 BAR AS: årsregnskap 2021 vs 2020

Another loss-making year

registry 2022-08-18; journal 2022 901254

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 5 BAR AS. Net result -13.7k NOK → -15.3k NOK. Equity -21.1k NOK → -36.4k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 5 BAR AS.

Scorecard

Operating result
-13.7k NOK -12.6k NOK
+8.1%
Net result
-13.7k NOK -15.3k NOK
-11.3%
Equity
-21.1k NOK -36.4k NOK
-72.5%
Cash
30 NOK 59 NOK
+96.7%
Total assets
192.0k NOK 162.1k NOK
-15.6%

What improved

  • ↑

    Operating result improved

    Operating result -13.7k NOK → -12.6k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -13.7k NOK → -15.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -21.1k NOK → -36.4k NOK (equity ratio -11.0% → -22.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -22.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation