Org.nr 919 880 481 2021 → 2022 Year-over-year analysis

5 BAR AS: årsregnskap 2022 vs 2021

Another loss-making year

registry 2023-06-13; journal 2023 483881

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 5 BAR AS. Net result -15.3k NOK → -16.2k NOK. Equity -36.4k NOK → -52.6k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 5 BAR AS.

Scorecard

Operating result
-12.6k NOK -15.7k NOK
-24.1%
Net result
-15.3k NOK -16.2k NOK
-5.8%
Equity
-36.4k NOK -52.6k NOK
-44.5%
Cash
59 NOK 8 385 NOK
+14111.9%
Total assets
162.1k NOK 171.3k NOK
+5.7%

What improved

  • ↑

    Cash rose

    Bank deposits 59 NOK → 8 385 NOK (+14111.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.6k NOK → -15.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -36.4k NOK → -52.6k NOK (equity ratio -22.5% → -30.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -30.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation