Org.nr 884 251 052 2008 → 2009 Year-over-year analysis

5 X H MOTE NATIONAL AS: årsregnskap 2009 vs 2008

Weaker earnings, cash halved-plus

approved 2010-05-31; registry 2010-06-26; journal 2010 456288

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 5 X H MOTE NATIONAL AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +655.1k NOK → +472.0k NOK. Equity 551 NOK → 904.1k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 5 X H MOTE NATIONAL AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
n/m +454.4k NOK
—
Net result
+655.1k NOK +472.0k NOK
-27.9%
Equity
551 NOK 904.1k NOK
+163984.2%
Cash
569.9k NOK 123.5k NOK
-78.3%
Total assets
209.7k NOK 998.3k NOK
+376.1%

What improved

  • ↑

    Equity strengthened

    Book equity 551 NOK → 904.1k NOK (equity ratio 0.3% → 90.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.87× → 1.31×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +655.1k NOK → +472.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 569.9k NOK → 123.5k NOK (-78.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 639.8k NOK → 874.8k NOK. Reported fact