Org.nr 884 251 052 2009 → 2010 Year-over-year analysis

5 X H MOTE NATIONAL AS: årsregnskap 2010 vs 2009

A steady year on the published lines

approved 2011-06-24; registry 2011-06-29; journal 2011 449537

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 5 X H MOTE NATIONAL AS. Revenue 0 NOK → 600 NOK. Net result +472.0k NOK → +449.9k NOK. Equity 904.1k NOK → 954.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 5 X H MOTE NATIONAL AS.

Scorecard

Revenue
0 NOK 600 NOK
—
Operating result
+454.4k NOK +583.9k NOK
+28.5%
Net result
+472.0k NOK +449.9k NOK
-4.7%
Equity
904.1k NOK 954.0k NOK
+5.5%
Cash
123.5k NOK 104.7k NOK
-15.2%
Total assets
998.3k NOK 599.8k NOK
-39.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 600 NOK. Calculated

  • ↑

    Operating result improved

    Operating result +454.4k NOK → +583.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 904.1k NOK → 954.0k NOK (equity ratio 90.6% → 159.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.6k NOK → 1 NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 123.5k NOK → 104.7k NOK (-15.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 874.8k NOK → 879.4k NOK. Reported fact