Org.nr 817 539 602 2017 → 2018 Year-over-year analysis

5 ZENZES AS: årsregnskap 2018 vs 2017

Shrank 58% on revenue

approved 2019-06-30; registry 2019-07-17; journal 2019 740922

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 5 ZENZES AS. Revenue 533.7k NOK → 222.8k NOK (-58.3%). Equity -44.4k NOK → -339.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 5 ZENZES AS.

Scorecard

Revenue
533.7k NOK 222.8k NOK
-58.3%
Net result
n/m +295.1k NOK
—
Equity
-44.4k NOK -339.5k NOK
-664.2%
Total assets
476.2k NOK 252.8k NOK
-46.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 6 145 NOK → 3 NOK (1% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 533.7k NOK to 222.8k NOK (-58.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -44.4k NOK → -339.5k NOK (equity ratio -9.3% → -134.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -134.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 175.4k NOK → 112.5k NOK (-35.9% YoY). Calculated