Org.nr 817 539 602 2018 → 2019 Year-over-year analysis

5 ZENZES AS: årsregnskap 2019 vs 2018

Grew 75% on revenue, weaker earnings

approved 2020-09-13; registry 2020-09-26; journal 2020 863065

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 5 ZENZES AS. Revenue 222.8k NOK → 389.6k NOK (+74.9%). Net result +295.1k NOK → +45.8k NOK. Equity -339.5k NOK → -385.3k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 5 ZENZES AS.

Scorecard

Revenue
222.8k NOK 389.6k NOK
+74.9%
Operating result
n/m +41.3k NOK
—
Net result
+295.1k NOK +45.8k NOK
-84.5%
Equity
-339.5k NOK -385.3k NOK
-13.5%
Total assets
252.8k NOK 192.5k NOK
-23.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 222.8k NOK to 389.6k NOK (+74.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +295.1k NOK → +45.8k NOK (net margin 132.5% → 11.8%). Calculated

  • ↓

    Equity eroded

    Book equity -339.5k NOK → -385.3k NOK (equity ratio -134.3% → -200.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -200.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 112.5k NOK → 58.3k NOK (-48.1% YoY). Calculated