Org.nr 817 539 602 2019 → 2020 Year-over-year analysis

5 ZENZES AS: årsregnskap 2020 vs 2019

Shrank 27% on revenue, slipped into loss

approved 2021-08-31; registry 2021-10-04; journal 2021 865366

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 5 ZENZES AS. Revenue 389.6k NOK → 283.9k NOK (-27.1%). Net result +45.8k NOK → -26.4k NOK. Equity -385.3k NOK → -411.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 5 ZENZES AS.

Scorecard

Revenue
389.6k NOK 283.9k NOK
-27.1%
Operating result
+41.3k NOK -23.0k NOK
-155.8%
Net result
+45.8k NOK -26.4k NOK
-157.7%
Equity
-385.3k NOK -411.8k NOK
-6.9%
Cash
n/m -28.3k NOK
—
Total assets
192.5k NOK 76.3k NOK
-60.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 389.6k NOK to 283.9k NOK (-27.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +41.3k NOK → -23.0k NOK (op. margin 10.6% → -8.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 45.8k NOK profit to a loss of 26.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -385.3k NOK → -411.8k NOK (equity ratio -200.1% → -540.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -540.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 58.3k NOK → 33.8k NOK (-42.1% YoY). Calculated