Org.nr 925 362 662 2021 → 2022 Year-over-year analysis

5080 NYHETSKANALEN AS: årsregnskap 2022 vs 2021

Grew 48% on revenue, slipped into loss, cash halved-plus

approved 2023-05-24; registry 2023-05-31; journal 2023 441529

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 5080 NYHETSKANALEN AS. Revenue 515.5k NOK → 762.5k NOK (+47.9%). Net result +71 NOK → -124.94m NOK. Equity 4.15m NOK → 21.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 5080 NYHETSKANALEN AS.

Scorecard

Revenue
515.5k NOK 762.5k NOK
+47.9%
Operating result
+164.9k NOK -124.8k NOK
-175.7%
Net result
+71 NOK -124.94m NOK
-175972116.9%
Equity
4.15m NOK 21.1k NOK
-99.5%
Cash
277.2k NOK 23.4k NOK
-91.6%
Total assets
382.3k NOK 148.6k NOK
-61.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 515.5k NOK to 762.5k NOK (+47.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +164.9k NOK → -124.8k NOK (op. margin 32.0% → -16.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 71 NOK profit to a loss of 124.94m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.15m NOK → 21.1k NOK (equity ratio 1084.6% → 14.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 277.2k NOK → 23.4k NOK (-91.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 1.77m NOK (0% → 233% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 94.7k NOK → 7 738 NOK (-91.8% YoY). Calculated