5080 NYHETSKANALEN AS: årsregnskap 2023 vs 2022
Shrank 71% on revenue, stronger earnings
approved 2024-05-22; registry 2024-05-29; journal 2024 453043
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for 5080 NYHETSKANALEN AS. Revenue 762.5k NOK → 220.9k NOK (-71.0%). Net result -124.94m NOK → -64.0k NOK. Equity 21.1k NOK → -42.9k NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 5080 NYHETSKANALEN AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -124.8k NOK → -64.0k NOK (op. margin -16.4% → -29.0%). Calculated
-
↑
Net result improved
Net result -124.94m NOK → -64.0k NOK (net margin -16386.3% → -29.0%). Calculated
-
↑
Cash rose
Bank deposits 23.4k NOK → 130.2k NOK (+456.7% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.77m NOK → 1.06m NOK (233% → 482% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 762.5k NOK to 220.9k NOK (-71.0% YoY). Calculated
-
↓
Equity eroded
Book equity 21.1k NOK → -42.9k NOK (equity ratio 14.2% → -29.1%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.17× → 0.77× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
COGS moved
COGS / varekostnad 7 738 NOK → 65.2k NOK (+742.0% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -29.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation