Org.nr 923 672 885 2019 → 2020 Year-over-year analysis

59 EIENDOM AS: årsregnskap 2020 vs 2019

Grew 151% on revenue, returned to profit, cash halved-plus

approved 2021-06-29; registry 2021-09-30; journal 2021 835758

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 59 EIENDOM AS. Revenue 153.4k NOK → 384.7k NOK (+150.8%). Net result -47.5k NOK → +64.9k NOK. Equity -29.9k NOK → 35.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 59 EIENDOM AS.

Scorecard

Revenue
153.4k NOK 384.7k NOK
+150.8%
Operating result
-47.5k NOK +68.1k NOK
+243.5%
Net result
-47.5k NOK +64.9k NOK
+236.8%
Equity
-29.9k NOK 35.0k NOK
+217.0%
Cash
87.3k NOK 35.4k NOK
-59.5%
Total assets
98.2k NOK 157.1k NOK
+60.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 153.4k NOK to 384.7k NOK (+150.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -47.5k NOK → +68.1k NOK (op. margin -30.9% → 17.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 47.5k NOK to a profit of 64.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -29.9k NOK → 35.0k NOK (equity ratio -30.5% → 22.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 1.29×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 87.3k NOK → 35.4k NOK (-59.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 119 NOK → 231.9k NOK (1% → 60% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 65.0k NOK → 21.9k NOK (-66.2% YoY). Calculated