Org.nr 923 672 885 2020 → 2021 Year-over-year analysis

59 EIENDOM AS: årsregnskap 2021 vs 2020

Shrank 36% on revenue, weaker earnings, cash halved-plus

approved 2022-09-07; registry 2022-09-14; journal 2022 925053

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 59 EIENDOM AS. Revenue 384.7k NOK → 244.4k NOK (-36.5%). Net result +64.9k NOK → +9 183 NOK. Equity 35.0k NOK → 44.2k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 59 EIENDOM AS.

Scorecard

Revenue
384.7k NOK 244.4k NOK
-36.5%
Operating result
+68.1k NOK +12.3k NOK
-82.0%
Net result
+64.9k NOK +9 183 NOK
-85.9%
Equity
35.0k NOK 44.2k NOK
+26.2%
Cash
35.4k NOK 6 672 NOK
-81.1%
Total assets
157.1k NOK 69.6k NOK
-55.7%

What improved

  • ↑

    Equity strengthened

    Book equity 35.0k NOK → 44.2k NOK (equity ratio 22.3% → 63.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 231.9k NOK → 4 NOK (60% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 384.7k NOK to 244.4k NOK (-36.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +68.1k NOK → +12.3k NOK (op. margin 17.7% → 5.0%). Calculated

  • ↓

    Net result weakened

    Net result +64.9k NOK → +9 183 NOK (net margin 16.9% → 3.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 35.4k NOK → 6 672 NOK (-81.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 21.9k NOK → 10.4k NOK (-52.6% YoY). Calculated