Org.nr 923 672 885 2021 → 2022 Year-over-year analysis

59 EIENDOM AS: årsregnskap 2022 vs 2021

Shrank 37% on revenue, slipped into loss

approved 2023-06-19; registry 2023-06-21; journal 2023 505865

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 59 EIENDOM AS. Revenue 244.4k NOK → 153.2k NOK (-37.3%). Net result +9 183 NOK → -41.2k NOK. Equity 44.2k NOK → 2 972 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 59 EIENDOM AS.

Scorecard

Revenue
244.4k NOK 153.2k NOK
-37.3%
Operating result
+12.3k NOK -38.8k NOK
-416.0%
Net result
+9 183 NOK -41.2k NOK
-548.9%
Equity
44.2k NOK 2 972 NOK
-93.3%
Cash
6 672 NOK 103.8k NOK
+1455.4%
Total assets
69.6k NOK 167.8k NOK
+141.3%

What improved

  • ↑

    Cash rose

    Bank deposits 6 672 NOK → 103.8k NOK (+1455.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 244.4k NOK to 153.2k NOK (-37.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +12.3k NOK → -38.8k NOK (op. margin 5.0% → -25.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 9 183 NOK profit to a loss of 41.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 44.2k NOK → 2 972 NOK (equity ratio 63.5% → 1.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 NOK → 3.10m NOK (0% → 2024% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 10.4k NOK → 5 137 NOK (-50.6% YoY). Calculated