Org.nr 918 526 226 2018 → 2019 Year-over-year analysis

59'NORD OMSORG OG SERVICE AS: årsregnskap 2019 vs 2018

Shrank 97% on revenue, returned to profit, cash halved-plus

approved 2019-12-31; registry 2020-04-28; journal 2020 314159

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 59'NORD OMSORG OG SERVICE AS. Revenue 607.2k NOK → 20.8k NOK (-96.6%). Net result -28.9k NOK → +17.6k NOK. Equity -51.1k NOK → -33.5k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 59'NORD OMSORG OG SERVICE AS.

Scorecard

Revenue
607.2k NOK 20.8k NOK
-96.6%
Operating result
-25.2k NOK +19.6k NOK
+177.5%
Net result
-28.9k NOK +17.6k NOK
+160.8%
Equity
-51.1k NOK -33.5k NOK
+34.4%
Cash
8 907 NOK -441 NOK
-105.0%
Total assets
49.8k NOK 486 NOK
-99.0%

What improved

  • ↑

    Operating result improved

    Operating result -25.2k NOK → +19.6k NOK (op. margin -4.2% → 94.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 28.9k NOK to a profit of 17.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -51.1k NOK → -33.5k NOK (equity ratio -102.6% → -6894.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.35m NOK → 3 NOK (551% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 607.2k NOK to 20.8k NOK (-96.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 8 907 NOK → -441 NOK (-105.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6894.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 123.6k NOK → 22.3k NOK (-82.0% YoY). Calculated