Org.nr 918 526 226 2019 → 2020 Year-over-year analysis

59'NORD OMSORG OG SERVICE AS: årsregnskap 2020 vs 2019

Grew 146% on revenue, slipped into loss

approved 2021-04-30; registry 2021-05-18; journal 2021 295856

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 59'NORD OMSORG OG SERVICE AS. Revenue 20.8k NOK → 51.0k NOK (+145.6%). Net result +17.6k NOK → -9 359 NOK. Equity -33.5k NOK → -42.9k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 59'NORD OMSORG OG SERVICE AS.

Scorecard

Revenue
20.8k NOK 51.0k NOK
+145.6%
Operating result
+19.6k NOK -8 641 NOK
-144.2%
Net result
+17.6k NOK -9 359 NOK
-153.2%
Equity
-33.5k NOK -42.9k NOK
-27.9%
Cash
-441 NOK 236 NOK
+153.5%
Total assets
486 NOK 2 397 NOK
+393.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.8k NOK to 51.0k NOK (+145.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3 NOK → -39.7k NOK (0% → -78% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +19.6k NOK → -8 641 NOK (op. margin 94.2% → -16.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 17.6k NOK profit to a loss of 9 359 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -33.5k NOK → -42.9k NOK (equity ratio -6894.9% → -1788.4%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 22.3k NOK → 50.9k NOK (+128.1% YoY). Calculated