5ARNS DATA AS: årsregnskap 2024 vs 2023
Grew 29% on revenue, slipped into loss
approved 2025-06-01; registry 2025-06-03; journal 2025 508696
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 5ARNS DATA AS. Revenue 1.57m NOK → 2.02m NOK (+28.7%). Net result +4 060 NOK → -94.4k NOK. Equity 6 921 NOK → -87.5k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 5ARNS DATA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.57m NOK to 2.02m NOK (+28.7% YoY). Calculated
-
↑
Cash rose
Bank deposits 20.0k NOK → 31.8k NOK (+58.6% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +4 246 NOK → -86.5k NOK (op. margin 0.3% → -4.3%). Calculated
-
↓
Fell into a net loss
Net result flipped from 4 060 NOK profit to a loss of 94.4k NOK. Calculated
-
↓
Equity eroded
Book equity 6 921 NOK → -87.5k NOK. Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.03× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.51m NOK → 3.52m NOK (159% → 174% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 786.9k NOK → 242.1k NOK (-69.2% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 1.2. Reported fact