5ARNS DATA AS: årsregnskap 2025 vs 2024
Grew 103% on revenue, weaker earnings, fresh owner capital
approved 2026-05-29; registry 2026-07-13; journal 2026 671484
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 5ARNS DATA AS. Revenue 2.02m NOK → 4.11m NOK (+102.9%). Net result -94.4k NOK → -129.5k NOK. Equity -87.5k NOK → -117.3k NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 5ARNS DATA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.02m NOK to 4.11m NOK (+102.9% YoY). Calculated
-
↑
Cash rose
Bank deposits 31.8k NOK → 144.1k NOK (+353.7% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 150.0k NOK (+100.0k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -86.5k NOK → -122.8k NOK (op. margin -4.3% → -3.0%). Calculated
-
↓
Net result weakened
Net result -94.4k NOK → -129.5k NOK (net margin -4.7% → -3.2%). Calculated
-
↓
Equity eroded
Book equity -87.5k NOK → -117.3k NOK. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -24.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 3.52m NOK → 4.63m NOK (174% → 113% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 242.1k NOK → 2.66m NOK (+998.3% YoY). Calculated