5B.NO AS: årsregnskap 2013 vs 2012
Grew 231% on revenue
approved 2014-05-28; registry 2014-06-11; journal 2014 449368
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for 5B.NO AS. Revenue 470.3k NOK → 1.56m NOK (+231.2%). Equity 10 NOK → 40.9k NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for 5B.NO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 470.3k NOK to 1.56m NOK (+231.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 10 NOK → 40.9k NOK (equity ratio 0.0% → 7.4%). Calculated
-
↑
Payroll decreased
Salary cost 11.8k NOK → 5 NOK (2% → 0% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 400.4k NOK → 305.6k NOK (-23.7% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 36.6k NOK → 141.8k NOK (+287.1% YoY). Calculated