Org.nr 997 677 897 2013 → 2014 Year-over-year analysis

5B.NO AS: årsregnskap 2014 vs 2013

Shrank 41% on revenue

approved 2015-04-16; registry 2015-04-22; journal 2015 366183

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 5B.NO AS. Revenue 1.56m NOK → 920.6k NOK (-40.9%). Equity 40.9k NOK → 32.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 5B.NO AS.

Scorecard

Revenue
1.56m NOK 920.6k NOK
-40.9%
Net result
n/m +112.0k NOK
—
Equity
40.9k NOK 32.9k NOK
-19.5%
Cash
305.6k NOK 410.6k NOK
+34.3%
Total assets
550.5k NOK 581.6k NOK
+5.7%

What improved

  • ↑

    Cash rose

    Bank deposits 305.6k NOK → 410.6k NOK (+34.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.56m NOK to 920.6k NOK (-40.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 40.9k NOK → 32.9k NOK (equity ratio 7.4% → 5.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 141.8k NOK → 68.9k NOK (-51.4% YoY). Calculated