5B.NO AS: årsregnskap 2024 vs 2023
Shrank 38% on revenue, returned to profit, fresh owner capital
approved 2025-03-28; registry 2025-03-31; journal 2025 356327
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 5B.NO AS. Revenue 1.21m NOK → 748.4k NOK (-38.0%). Net result -312.1k NOK → +154.0k NOK. Equity 311.3k NOK → 495.3k NOK.
On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.
Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 5B.NO AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -369.8k NOK → +151 NOK (op. margin -30.7% → 0.0%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 312.1k NOK to a profit of 154.0k NOK. Calculated
-
↑
Equity strengthened
Book equity 311.3k NOK → 495.3k NOK (equity ratio 50.7% → 78.3%). Calculated
-
↑
Cash rose
Bank deposits 225.8k NOK → 304.2k NOK (+34.7% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 60.0k NOK (+30.0k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.21m NOK to 748.4k NOK (-38.0% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 931.9k NOK → 2.50m NOK (77% → 335% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 438.9k NOK → 269.1k NOK (-38.7% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1.5 → 1.75. Reported fact