Org.nr 997 677 897 2024 → 2025 Year-over-year analysis

5B.NO AS: årsregnskap 2025 vs 2024

Slipped into loss

approved 2026-03-03; registry 2026-07-29; journal 2026 722531

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 5B.NO AS. Revenue 748.4k NOK → 773.1k NOK (+3.3%). Net result +154.0k NOK → -212.3k NOK. Equity 495.3k NOK → 282.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 5B.NO AS.

Scorecard

Revenue
748.4k NOK 773.1k NOK
+3.3%
Operating result
+151 NOK -222.9k NOK
-147697.4%
Net result
+154.0k NOK -212.3k NOK
-237.9%
Equity
495.3k NOK 282.9k NOK
-42.9%
Cash
304.2k NOK 464.3k NOK
+52.6%
Total assets
632.9k NOK 781.9k NOK
+23.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 748.4k NOK to 773.1k NOK (+3.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 304.2k NOK → 464.3k NOK (+52.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +151 NOK → -222.9k NOK (op. margin 0.0% → -28.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 154.0k NOK profit to a loss of 212.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 495.3k NOK → 282.9k NOK (equity ratio 78.3% → 36.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.50m NOK → 3.52m NOK (335% → 455% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 269.1k NOK → 302.1k NOK (+12.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.75 → 2. Reported fact