5B PROSJEKT AS: årsregnskap 2021 vs 2020
Grew 14% on revenue, weaker earnings
approved 2022-04-28; registry 2022-05-21; journal 2022 246835
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 5B PROSJEKT AS. Revenue 3.94m NOK → 4.51m NOK (+14.5%). Net result +905.5k NOK → +633.5k NOK. Equity 294.5k NOK → 928.0k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.
Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 5B PROSJEKT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.94m NOK to 4.51m NOK (+14.5% YoY). Calculated
-
↑
Operating result improved
Operating result +206.1k NOK → +2.16m NOK (op. margin 5.2% → 47.9%). Calculated
-
↑
Equity strengthened
Book equity 294.5k NOK → 928.0k NOK (equity ratio 14.7% → 16.7%). Calculated
-
↑
Cash rose
Bank deposits 70.4k NOK → 848.4k NOK (+1105.2% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.82m NOK → 1.78m NOK (46% → 39% of revenue). Calculated
What deteriorated
-
↓
Net result weakened
Net result +905.5k NOK → +633.5k NOK (net margin 23.0% → 14.0%). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 1.02m NOK → 3.63m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1.4. Reported fact