5B PROSJEKT AS: årsregnskap 2022 vs 2021
Shrank 26% on revenue, stronger earnings, cash halved-plus
approved 2023-06-29; registry 2023-07-10; journal 2023 563920
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 5B PROSJEKT AS. Revenue 4.51m NOK → 3.35m NOK (-25.8%). Net result +633.5k NOK → +3.23m NOK. Equity 928.0k NOK → 5.16m NOK.
On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 5B PROSJEKT AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +633.5k NOK → +3.23m NOK (net margin 14.0% → 96.3%). Calculated
-
↑
Equity strengthened
Book equity 928.0k NOK → 5.16m NOK (equity ratio 16.7% → 74.0%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.51m NOK to 3.35m NOK (-25.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +2.16m NOK → +715.0k NOK (op. margin 47.9% → 21.3%). Calculated
-
↓
Cash fell
Bank deposits 848.4k NOK → 106.5k NOK (-87.4% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.78m NOK → 1.90m NOK (39% → 57% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 296.4k NOK → 59.6k NOK (-79.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 3.63m NOK → 6.19m NOK. Reported fact