5B PROSJEKT AS: årsregnskap 2024 vs 2023
Weaker earnings, cash halved-plus
approved 2025-06-27; registry 2025-07-02; journal 2025 609247
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 5B PROSJEKT AS. Revenue 3.13m NOK → 3.14m NOK (+0.2%). Net result +747.0k NOK → +41.0k NOK. Equity 5.90m NOK → 5.61m NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 5B PROSJEKT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.13m NOK to 3.14m NOK (+0.2% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.16m NOK → 2.06m NOK (69% → 66% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +310.7k NOK → -21.2k NOK (op. margin 9.9% → -0.7%). Calculated
-
↓
Net result weakened
Net result +747.0k NOK → +41.0k NOK (net margin 23.8% → 1.3%). Calculated
-
↓
Equity eroded
Book equity 5.90m NOK → 5.61m NOK (equity ratio 80.9% → 82.5%). Calculated
-
↓
Cash fell
Bank deposits 487.7k NOK → 69.7k NOK (-85.7% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 31.6k NOK → 358.0k NOK (+1034.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 6.28m NOK → 6.23m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 1.4 → 1.6. Reported fact